United Kingdom · Salary, Tax & Money
True Cost of Employee Calculator
Time and rates
The salary is usually about three quarters of what a role costs. This calculator adds employer National Insurance, pension, recruitment amortised over tenure, equipment and overheads — then divides by the hours actually worked rather than the hours contracted.
What does an employee really cost?
Typically 25 to 35% more than the salary once employer National Insurance, pension, recruitment, equipment and workspace are included. Per hour actually worked the figure is higher again, because holiday, sickness and training remove around 15% of contracted days from the year.
How to use this calculator
- Amortise recruitment over expected tenureA £4,000 agency fee is not a first-year cost. Spread across three years it is £1,333 a year — and a role with high turnover carries it far more often.
- Include workspace even if remoteA remote worker still costs something: a desk allowance, equipment, or a share of a smaller office. Zero is rarely the right answer.
- Be realistic about sicknessThe UK average is around five to seven days a year. Entering zero produces a cost per hour that will never be achieved.
- Price against the productive hourThat is the figure that matters for charge-out rates, and it is substantially higher than the salary rate.
Salary is about three quarters of the cost
Budgets are almost always built on salary, because salary is the number in the offer letter. Everything else is real, recurring and largely invisible.
Employer National Insurance is the largest single addition for most roles. It is charged on pay above the secondary threshold with no upper limit, so it scales linearly — a pay rise costs the same percentage extra at every salary level.
Auto-enrolment pension is next. Three per cent of qualifying earnings is the statutory minimum, and many employers pay more, either from competition for staff or because a sacrifice arrangement passes the NI saving back.
Recruitment is where budgets tend to go wrong. An agency fee is commonly 15 to 20% of first-year salary, and it recurs every time the role turns over. Amortising it across expected tenure is the honest treatment, and it makes retention visible as a cost saving rather than a soft benefit.
A role with one-year average tenure carries three times the annual recruitment cost of one with three-year tenure. That single line often justifies more spending on retention than any engagement survey does.
Equipment, software licences and workspace are straightforward once you decide to count them. The mistake is treating them as fixed overhead that would exist anyway — at the margin, one more employee means one more laptop, one more licence and one more desk.
Training, insurance and benefits complete the picture.
Add it all up and the on-cost is typically 25 to 35% of salary. That is the number to use when budgeting a headcount increase, and it is why a £35,000 role is not a £35,000 decision.
What this deliberately excludes is management time, the cost of the vacancy while recruiting, and the productivity ramp of a new starter. All three are real, all three are hard to quantify, and all three push the true figure higher rather than lower.
total = pay + employer NI + pension + amortised overheadsWorked example: a £35,000 role
Employer National Insurance on £35,000 above a £5,000 threshold at 15% is £4,500.
Pension at 3% is £1,050.
Recruitment of £4,000 spread over three years is £1,333 a year. Equipment of £1,800 over three years is £600.
Software £600, workspace £2,400, training £500, insurance £400.
Total on-costs: £11,383. Total annual cost: £46,383.
So the on-cost is 32.5% of salary, and the salary is only 75.5% of what the role costs. That is £3,865 a month rather than the £2,917 the salary alone suggests.
Now the hourly figure, which is where it becomes useful for pricing.
A 37.5 hour week over 260 contracted days is 1,950 hours a year. Cost per contracted hour: £23.79.
But 28 days of holiday, 5 of sickness and 3 of training remove 36 days, leaving 224 days actually worked. That is 1,680 productive hours.
Cost per hour actually worked: £27.61.
The salary alone works out at £17.95 per contracted hour. So the true cost is 1.54 times the salary rate — a multiple worth remembering, because it is roughly stable across salary levels.
For anyone charging out time, the break-even day rate is £27.61 × 7.5 hours = £207. That is before any margin, before non-billable time, and before allowing for the hours that go on internal work rather than client work.
A services business billing 70% of available hours needs a charge-out rate of £207 ÷ 0.7 = £296 a day just to break even on that employee.
Now change one input. Cut expected tenure from three years to one, and the recruitment line goes from £1,333 to £4,000. Total cost rises to £49,050 and the productive hourly cost to £29.20 — a 5.8% increase from turnover alone.
That is the cost of losing people, expressed in a way a budget can act on.
On-cost by salary
| Salary | Employer NI | Pension at 3% | Overheads | Total cost | On-cost |
|---|---|---|---|---|---|
| £25,000 | £3,000 | £750 | £5,233 | £33,983 | 36.0% |
| £30,000 | £3,750 | £900 | £5,233 | £39,883 | 32.9% |
| £35,000 | £4,500 | £1,050 | £5,833 | £46,383 | 32.5% |
| £45,000 | £6,000 | £1,350 | £6,433 | £58,783 | 30.6% |
| £55,000 | £7,500 | £1,650 | £7,033 | £71,183 | 29.4% |
| £75,000 | £10,500 | £2,250 | £8,233 | £95,983 | 28.0% |
| £100,000 | £14,250 | £3,000 | £10,233 | £127,483 | 27.5% |
Overheads assume recruitment at around 12% of salary amortised over three years, plus equipment, software, workspace, training and insurance scaled modestly with seniority. The on-cost percentage falls as salary rises because the fixed overheads dilute — but the absolute figure grows steadily. Enter your own numbers above; these are illustrative of the shape, not of any particular business.
Using this for pricing, budgeting and retention
For charge-out pricing, the productive hourly cost is the floor and nothing below it makes money. Add the utilisation rate — the proportion of available hours actually billed — then the margin, then any sales and delivery overhead not already counted.
A common error is to price from the salary rate and treat the difference as margin. That is not margin; it is the on-cost, and a business pricing that way loses money on every hour while believing it is profitable.
For budgeting a new hire, use the total figure rather than the salary. A hiring plan built on salaries alone understates the commitment by roughly a third, which is enough to turn an approved budget into an overspend.
For retention, the recruitment line makes the case quantitatively. Halving turnover halves the amortised recruitment cost, and on the worked example above that is worth £2,667 a year per role — more than most retention interventions cost.
Add the productivity ramp, which this calculator does not attempt to model. A new starter typically takes three to six months to reach full effectiveness in a skilled role, and that lost output is a real cost of turnover that dwarfs the agency fee in many cases.
For comparing employment against contracting, the total cost is the right basis. A contractor day rate that looks expensive against a salary often looks reasonable against the full employment cost — though a contractor carries no holiday, sickness, pension or notice period, and can be stopped, which has its own value.
The reverse is also true. Comparing a contractor's day rate against an employee's salary-derived day rate is not a like-for-like comparison, and it is the most common way contracting is made to look worse than it is.
On part-time and flexible roles: the fixed overheads do not halve when the hours do. Equipment, software licences, recruitment and much of the workspace cost are broadly the same for a part-time employee as a full-time one, so the cost per hour is higher. That is a genuine consideration, not an argument against part-time working, and it should be understood rather than discovered.
Finally, keep the assumptions visible. The value of this calculation is not the number it produces but the list of things it makes explicit. A business that has never written down what an employee costs beyond salary usually finds the exercise itself more useful than the total.
Employer NI rates and thresholds change each April and the secondary threshold has moved sharply. Overhead figures vary enormously by sector — the defaults here are illustrative and should be replaced with your own.
Assumptions and limitations
- Employer NI rates and thresholds change each April — check GOV.UK and override
- Uses a 260-day year and does not model part-time, shift or annualised hours patterns
- Excludes management time, vacancy cost and new-starter productivity ramp
- Assumes overheads scale with headcount rather than being fixed
- Does not model statutory payment recovery or Small Employers' Relief
- Pension uses a flat percentage of total pay rather than qualifying earnings bands
- Not financial advice — confirm figures with your accountant before budgeting
Questions people ask about this in United Kingdom
What does an employee really cost?
Typically 25 to 35% more than the salary. A £35,000 role with ordinary overheads costs around £46,383 a year.
The salary is only about three quarters of the total.
What is the cost per hour actually worked?
Higher than the contracted rate, because holiday, sickness and training remove around 36 days from the year.
On a £35,000 role that is £27.61 an hour against a salary rate of £17.95 — a multiple of about 1.54.
Should recruitment cost be counted every year?
Amortised over expected tenure, yes. A £4,000 fee over three years is £1,333 a year.
Cut tenure to one year and it triples, which is how retention shows up as a hard cost saving.
What day rate do I need to charge to break even?
The productive hourly cost times the working day — around £207 on a £35,000 role.
At 70% utilisation you need roughly £296 a day just to break even.
Why does the on-cost percentage fall at higher salaries?
Because fixed overheads like equipment and workspace dilute against a larger salary.
The absolute cost still rises, and employer NI has no upper limit so it scales linearly throughout.
Is a contractor more expensive than an employee?
Compared against the full employment cost, often less than it appears.
Comparing a day rate against a salary-derived rate is not like for like, and it is the most common way contracting is made to look worse than it is.
Does a part-time employee cost half as much?
No. Equipment, licences, recruitment and much of the workspace cost are broadly the same, so the cost per hour is higher.
That is worth understanding rather than discovering later.
Related United Kingdom calculators
Tools people usually open in the same sitting.
Method, source and review date
- How it is worked out
- Full on-cost build-up with productive-hour division
- Formula used
total = pay + employer NI + pension + amortised overheads; per hour = total ÷ hours actually worked- Checked against
- HMRC employer rates and auto-enrolment minimums
- Rates last verified
- Confidence
- Medium
Employer NI rates and thresholds change each April. The overhead figures are yours to enter and vary enormously between businesses and sectors. The productive-hours calculation uses a 260-day year and does not account for part-time patterns, shift work or annualised hours.
Spotted a figure that has moved, or a formula you can show is wrong? Tell us — send a correction. Fixes to rates and formulas are treated as urgent.
Disclaimer
This is an estimate only and not financial advice. Lenders, providers and product terms vary, and the figures a provider quotes you will differ from a generic model. Speak to a qualified financial adviser before making a decision.